Freeman Gold Sees Lemhi Project NPV Improve To $648 Million Under Revised PEA Pricing
The economics for Freeman Gold’s (TSXV: FMAN) Lemhi Gold Project in Idaho keep improving. The company this morning released the results of a revised preliminary economic assessment, following an update to the price sensitivity analysis of the study.
The revised PEA has outlined an after-tax net present value (5% discount) of $329 million and an IRR of 28.2% for the project based on a gold price of $2,200 an ounce gold. The revised figures meanwhile suggest a payback period of 2.9 years. Economics of course improve even more when utilizing a gold price of $2,900 an ounce, with the NPV rising to $648 million, while the IRR moves to 45.9% and the payback period falls to 2.1 years.
The original PEA, released in October 2023, comparatively had outlined an after-tax NPV of $212 million with an IRR of 22.8% and a payback period of 3.6 years, based on $1,750 an ounce gold.

The analysis is based on an operation that would produce on average 75,900 ounces of gold a year over an 11.2 year life of mine. The estimate is based on mill head grades averaging 0.88 g/t, with recoveries of 96.7%.
With total life of mine production of 851,900 ounces, at $2,200 an ounce gold, cash costs are estimated to be just $925 an ounce, while all in sustaining costs come in at $1,105 an ounce. Initial capital costs meanwhile have grown from $190 million in the prior report to $215 million today, while sustaining costs have moved from $101 million to $105 million.
“Significant changes in gold prices over the last 18 months motivated Freeman’s reassessment of its initial PEA model over a more fulsome range of scenarios. Using the current spot gold price, the Lemhi Gold Project will have an approximate US$1,871/oz cash margin using the updated all in sustaining cost of US$1,105/oz with significant additional upside at higher prices,” commented Freeman CEO Bassam Moubarak on the revised study.
Freeman Gold last traded at $0.09 on the TSX Venture.
Information for this briefing was found via the sources mentioned. The author has no securities or affiliations related to this organization. Not a recommendation to buy or sell. Always do additional research and consult a professional before purchasing a security. The author holds no licenses.
As the founder of The Deep Dive, Jay is focused on all aspects of the firm. This includes operations, as well as acting as the primary writer for The Deep Dive’s stock analysis. In addition to The Deep Dive, Jay performs freelance writing for a number of firms and has been published on Stockhouse.com and CannaInvestor Magazine among others.