Zenabis Global: By The Numbers

Incoming!

The Deep Dive was under heavy fire this past Friday as our treatment of Zenabis Global’s (TSX:ZENA) third quarter quarterly financial filings upset a particularly righteous class of ZENA Warrior Princesses.

It’s been our habit to evaluate the revenue and earnings performance of growing cannabis companies on a quarter over quarter basis – in other words, comparing each quarter to the one that immediately preceded it. It’s a new sector, full of businesses that are still growing, or had better be. Indoor cannabis isn’t seasonal and the extent to which sales are seasonal hasn’t been determined, so we’ve continued doing it the way we have since the very beginning, and are likely to continue until these businesses start showing some maturity.

Hot House Flowers

Our new friends on team Z who suddenly showed up on twitter and in The Dive’s comments section, consider our treatment of Zenabis’ Q3 through a QoQ lens a stacking of the deck. The company’s legacy vegetable and plant cultivation operation, a mature business embedded within the company, is well understood and very seasonal. It does most of its business in Q2 so, to the faithful, putting Q2 up against Q3 sandbags the cannabis growth numbers. The complaint has merit, but also raises new questions like: “Why not break out the cannabis revenue?” and “What kind of business is this, anyhow?”

The company does break out cannabis revenue in its earnings release, and in its MD&A, just not in the financial statements. It isn’t an intentional end-run around our straight-to-the-numbers reporting process, but it works the same way.

Regrettably, Zenabis does not break out its hot house propagation business in the same way, so the only way to compare the segments is by the much-loathed IFRS gross margin line, which includes adjustments for the fair value of biological assets, and nobody likes or uses.

Zenabis’ reporting forces the evaluation of its cannabis and propagation businesses as a unit, so that’s the look we’re giving it. On an operational cash flow basis, it’s a look that’s improving.

But a cash-negative business has to get its money from somewhere…

..and that puts the real action over on the balance sheet.

The cash flow from financing dried up as Zenabis paid down some of its secured debt with a financing which, at these prices, takes a real bite out of the cap table.

Which, in turn, ends up affecting the value of the equity.

Me? I jus’ wan’ what is coming to me…

The struggle is real for this fledgling cannabis producer, which financed for Tony Montana revenue, only to have to pay it back on a Saul Silver earnings profile. After several re-negotiations and re-financings, the debt load stood at $113 million at the end of September. In order to push the maturity of the bulk of the debt out 2 – 5 years, Zenabis gave up 71.2 million warrants at $0.07, and a royalty on its cannabis sales, which we don’t see broken out on the income statement, so we’ll assume that it’s buried in the finance expenses…

…which amount to 13% of revenue after excise tax in the trailing twelve months, because money isn’t free.

In October, the company worked out deals to convert the remaining convertible debt at an equivalent of $0.04794, to create another 32 million shares and 16 million warrants at $0.06768, and a further deal to extend the maturity date of outstanding unsecured debt, in exchange for another set of 15 cent warrants. The company showed $4.8 million in cash at the end of September, and was trying to sell some real estate to free up cash.

Boiled down to its core, Zenabis is no different than its Canadian cannabis peers: a way for the financial sector to get theirs off the top while offloading the risk onto whichever retail sucker wants to press their luck and dare to dream.


Information for this briefing was found via Sedar and the companies mentioned. The author has no securities or affiliations related to this organization. Not a recommendation to buy or sell. Always do additional research and consult a professional before purchasing a security. The author holds no licenses.

13 Responses

  1. Wonder how they will make up for the NOT selling Delta? And should I be worried since Zenabis removed their Instagram account besides the fact their inventory is continuing to expire?

    1. I can make your question more unique!

      How many cannabis companies have you seen with +60% growth Q over Q revenue, three consecutive positive EBITDA quarters, yet still with negative operating cash flow????

  2. With this response that tells half the story I think you should be writing for The Shallow Dive. Your motto could be “writing pissed off pieces from the shallow end”

    1. That the best you can do?
      “Doing back-flips into the shallow end,” is way snappier.
      How about, “Diver down!” or,
      “The judges are deducting points off this latest dive for misuse of the platform.”?
      Thanks for reading!

  3. But a cash-negative business has to get is money from somewhere… I think we have a grammar mistake here.

    Curious whether they will make it to 2021

Video Articles

Gold Drilling Scaled to 60,000 Meters: How Big Can This Get? | Roger Rosmus – Goliath Resources

Baselode Energy To Acquire Forum Energy: The Merger Of Equals Deal

TriStar Gold: The Revised Castelo de Sonhos Prefeasibility Study

Recommended

Antimony Resources Drills 4.17% Antimony Over 7.4 Metres At Bald Hill

ESGold To Expand Mine Building At Montauban In Advance Of Gold & Silver Production

Related News

Zenabis Reports First Quarter 2020 Revenues of $19.9 Million, Net Loss of $1.5 Million

Zenabis Global (TSX: ZENA) quietly filed their first quarter 2020 financial results late last night,...

Saturday, May 16, 2020, 07:29:00 AM

Sundial Growers Issues Response To Class Action Lawsuit

Sundial Growers Inc (NASDAQ: SNDL) issued a response this morning in relation to a lawsuit...

Wednesday, October 9, 2019, 09:37:09 AM

Zenabis Sees $0.13 Financing Upsized To $20.5 Million

It appears that the dilution coming to Zenabis Global (TSX: ZENA) is worse than previously...

Friday, June 19, 2020, 11:30:39 AM

Zenabis Announces Exclusive Merger Discussions, Blasts Sundial For Issuing Notice Of Default

Zenabis Global (TSX: ZENA) this morning announced an update to its ongoing review of strategic...

Wednesday, January 6, 2021, 08:27:22 AM

Black Thursday in The Cannabis Sector

It was a black day for the cannabis sector today after numerous firms reported declining...

Thursday, November 14, 2019, 07:26:33 PM