Valens GroWorks Investor Dashboard

Company Overview:

Valens GroWorks Corp. is a research-driven, vertically integrated Canadian cannabis company focused on downstream secondary extraction methodology, distillation and cannabinoid isolation and purification, as well as associated quality testing with three wholly-owned subsidiaries located in and around Kelowna, BC. Subsidiary Valens Agritech (“VAL”) holds a license to cultivate cannabis and produce cannabis oil under the Cannabis Act, as well as a license to conduct analytical testing for the cannabis industry. VAL currently has extraction processing and supply agreements with various leading producers across Canada. Subsidiary Valens Labs is a Health Canada licensed ISO 17025 accredited cannabis testing lab providing sector-leading analytical services and has partnered with Thermo Fisher Scientific to develop a Centre of Excellence in Plant Based Science. Subsidiary Valens Farms is in the process of becoming a purpose-built facility in compliance with European Union (EU) Good Manufacturing Practices (GMP) standards, ensuring the product from this facility can be exported anywhere in the world where Cannabis is nationally legal for medical or adult usage purposes.

[stock_market_chart symbol=”VGW.CN” range=”1y” settings='{“primaryChartType”:”smoothedLine”,”width”:”100%”,”height”:”350px”,”marginTop”:0,”marginBottom”:0,”marginLeft”:10,”marginRight”:10,”primaryPanelTitle”:”Price”,”secondaryPanelTitle”:”Volume”,”fontSize”:13,”color”:”#383838″,”primaryLineColor”:”#000″,”primaryLineColorAlpha”:0.15,”secondaryLineColor”:”#000″,”secondaryLineColorAlpha”:0.15,”backgroundColor”:”#fff”,”gridColor”:”#e0e0e0″,”gridAlpha”:0.8,”cursorColor”:”#ba0000″,”cursorAlpha”:0.8,”scrollbarBackgroundColor”:”#fff”,”scrollbarSelectedBackgroundColor”:”#000″,”scrollbarGraphFillColor”:”#000″,”scrollbarSelectedGraphFillColor”:”#000″,”primaryLineThickness”:0,”secondaryLineThickness”:0,”gridThickness”:0,”precision”:2,”thousandsSeparator”:”,”,”decimalSeparator”:”.”,”usePrefixes”:false,”mouseWheelZoomEnabled”:false,”cursorEnabled”:false,”exportEnabled”:false,”scrollbarEnabled”:false,”legendEnabled”:false,”periods”:”1W,1M,6M,YTD,1Y,ALL”,”defaultPeriod”:”1y”}’]

Key Share Information:

Current Share Price#N/A
Market Capitalization (in Millions)#N/A
Last Quarter (Share Data)2/28/2019
Shares Outstanding (in Millions)93.52
Options (in Millions)6.54
Warrants (in Millions)9.23
Fully Diluted (in Millions)109.28

Enterprise Value (in MIllions)#N/A
TTM Revenue$63.62
TTM Growth Margin %34.80%
TTM Operating Expenses-$1.87
TTM OCF-$33.55
P/S TTM#N/A
P/S (Last Quarter Run Rate)#N/A

Key Balance Sheet Information (in Millions $CAD):

 CYQ4'16CYQ1'17CYQ2'17CYQ3'17CYQ4'17CYQ1'18CYQ2'18CYQ3'18CYQ4'18CYQ1'19
Cash$0.01$0.49$0.33$0.24$0.29$10.47$5.10$2.82$1.73$0.49
Biological Assets
Inventory$0.51$0.90
Total Assets$2.75$3.76$3.81$3.87$8.90$21.21$18.38$16.43$53.67$51.10
Net Tangible Assets$2.75$3.76$3.81$3.87$5.00$17.31$14.48$12.76$39.41$37.19
Intangibles/Goodwill$3.90$3.90$3.90$3.67$14.27$13.91
Total Liabilities$3.89$3.80$4.23$1.48$1.69$2.15$0.73$0.82$0.96$1.28

Key Operating Items (Quarterly in Millions $CAD):

 CYQ4'16CYQ1'17CYQ2'17CYQ3'17CYQ4'17CYQ1'18CYQ2'18CYQ3'18CYQ4'18CYQ1'19
Revenue$0.11$0.01$0.02$0.04$0.02$0.01$0.05$2.22
Change in Fair Value of Biologial Assets
Gross Margin$0.85
Marketing and Sales
Investor Relations$0.01$0.04$0.00$0.07$0.70$0.900.221.11$1.26
Total Operating Expenses$8.47$0.95$1.78$1.13$5.16$3.88$2.562.4413.79$6.99
Operating Cash Flow (Quarterly)$0.07-$0.08-$0.68-$0.56-$3.03-1.72-3.53
Investing Cash Flow (Quarterly)-$0.07-$0.22-$0.12-$0.24-$2.38-0.58-25.17
Financing Cash Flow (Quarterly)$0.14$0.70$0.85$0.030.0127.61

Listing Statement

Share
Tweet
Share