Saturday, December 13, 2025

Freeman Gold Sees Lemhi Project NPV Improve To $648 Million Under Revised PEA Pricing

The economics for Freeman Gold’s (TSXV: FMAN) Lemhi Gold Project in Idaho keep improving. The company this morning released the results of a revised preliminary economic assessment, following an update to the price sensitivity analysis of the study.

The revised PEA has outlined an after-tax net present value (5% discount) of $329 million and an IRR of 28.2% for the project based on a gold price of $2,200 an ounce gold. The revised figures meanwhile suggest a payback period of 2.9 years. Economics of course improve even more when utilizing a gold price of $2,900 an ounce, with the NPV rising to $648 million, while the IRR moves to 45.9% and the payback period falls to 2.1 years.

The original PEA, released in October 2023, comparatively had outlined an after-tax NPV of $212 million with an IRR of 22.8% and a payback period of 3.6 years, based on $1,750 an ounce gold.

The analysis is based on an operation that would produce on average 75,900 ounces of gold a year over an 11.2 year life of mine. The estimate is based on mill head grades averaging 0.88 g/t, with recoveries of 96.7%.

With total life of mine production of 851,900 ounces, at $2,200 an ounce gold, cash costs are estimated to be just $925 an ounce, while all in sustaining costs come in at $1,105 an ounce. Initial capital costs meanwhile have grown from $190 million in the prior report to $215 million today, while sustaining costs have moved from $101 million to $105 million.

“Significant changes in gold prices over the last 18 months motivated Freeman’s reassessment of its initial PEA model over a more fulsome range of scenarios. Using the current spot gold price, the Lemhi Gold Project will have an approximate US$1,871/oz cash margin using the updated all in sustaining cost of US$1,105/oz with significant additional upside at higher prices,” commented Freeman CEO Bassam Moubarak on the revised study.

Freeman Gold last traded at $0.09 on the TSX Venture.


Information for this briefing was found via the sources mentioned. The author has no securities or affiliations related to this organization. Not a recommendation to buy or sell. Always do additional research and consult a professional before purchasing a security. The author holds no licenses.

Video Articles

Why Canada Has So Few Projects That Can Be Built Before 2030 | Dan Wilton – First Mining

Guanajuato Silver: Q3 Results Overshadowed By Silver Ripping

I Went to See the Highest Grade Silver on Earth | Nord Precious Metals

Recommended

Steadright Locks Up Goundafa Polymetallic Mine Under Binding MOU

Emerita Resources Awards Contract For Pre-Feasibility Study On Iberian Belt West Project

Related News

Freeman Gold Intersects 14.0 G/T Gold Over 10 Metres At Lemhi

Freeman Gold Corp (CSE: FMAN) this morning reported results from its 2020 phase 1 drill...

Tuesday, January 12, 2021, 08:37:40 AM

Echelon Initiates Coverage On Freeman Gold With $1.10 Price Target

Yesterday, Echelon Partners initiated coverage on Freeman Gold Corp (CSE: FMAN) with a C$1.10 12-month...

Wednesday, December 2, 2020, 03:31:00 PM

Freeman Gold Sees Recovery Rates As High As 98% In Metallurgical Tests

Freeman Gold (CSE: FMAN) continues to progress its Lemhi Gold project in Idaho towards an...

Tuesday, October 5, 2021, 07:54:20 AM

Lodge Resources Changes Name To Freeman Gold Corp

Lodge Resources (CSE: LDG) announced this evening that it will be changing its name effective...

Tuesday, May 19, 2020, 08:54:52 PM

The Deep Dive Compiles Company Profile On Freeman Gold

The Deep Dive has assembled a company profile on that of Freeman Gold Corp (CSE:...

Sunday, August 23, 2020, 11:32:00 AM