Freeman Gold Sees Lemhi Project NPV Improve To $648 Million Under Revised PEA Pricing

The economics for Freeman Gold’s (TSXV: FMAN) Lemhi Gold Project in Idaho keep improving. The company this morning released the results of a revised preliminary economic assessment, following an update to the price sensitivity analysis of the study.

The revised PEA has outlined an after-tax net present value (5% discount) of $329 million and an IRR of 28.2% for the project based on a gold price of $2,200 an ounce gold. The revised figures meanwhile suggest a payback period of 2.9 years. Economics of course improve even more when utilizing a gold price of $2,900 an ounce, with the NPV rising to $648 million, while the IRR moves to 45.9% and the payback period falls to 2.1 years.

The original PEA, released in October 2023, comparatively had outlined an after-tax NPV of $212 million with an IRR of 22.8% and a payback period of 3.6 years, based on $1,750 an ounce gold.

The analysis is based on an operation that would produce on average 75,900 ounces of gold a year over an 11.2 year life of mine. The estimate is based on mill head grades averaging 0.88 g/t, with recoveries of 96.7%.

Cambria Gold Mines — sponsored Sponsored · Cambria Gold Mines

With total life of mine production of 851,900 ounces, at $2,200 an ounce gold, cash costs are estimated to be just $925 an ounce, while all in sustaining costs come in at $1,105 an ounce. Initial capital costs meanwhile have grown from $190 million in the prior report to $215 million today, while sustaining costs have moved from $101 million to $105 million.

“Significant changes in gold prices over the last 18 months motivated Freeman’s reassessment of its initial PEA model over a more fulsome range of scenarios. Using the current spot gold price, the Lemhi Gold Project will have an approximate US$1,871/oz cash margin using the updated all in sustaining cost of US$1,105/oz with significant additional upside at higher prices,” commented Freeman CEO Bassam Moubarak on the revised study.

Freeman Gold last traded at $0.09 on the TSX Venture.


Information for this briefing was found via the sources mentioned. The author has no securities or affiliations related to this organization. Not a recommendation to buy or sell. Always do additional research and consult a professional before purchasing a security. The author holds no licenses.

Video Articles

The Red Cloud Fall Mining Showcase 2026 | Day 1

Can an Old Irish Mine Recover the Silver It Left Behind? | Julian Vickers – Northmin Corporation

Is Gold at $4,000 a Buy Zone or a Breakdown? | David Morgan

Recommended

Mercado Minerals Lengthens El Triunfo Vein by 190 Metres, Readies 1,500-Metre Zamora Drill Program

Blue Jay Gold Signs Ocean Partners Deal to Ship Steller Stockpiles Through 2027

Related News

Freeman Gold Closes $3.0 Million Strategic Financing

Freeman Gold (CSE: FMAN) has closed its previously announced financing. The strategic funding saw gross...

Wednesday, September 8, 2021, 10:02:00 AM

Freeman Gold Increases Financing To US$13.0 Million

Investor demand for gold may not be near its heights, but demand for gold explorers...

Monday, November 8, 2021, 08:21:02 AM

Freeman Gold: Getting Idaho Back To Its Gold Mining Roots

With +150 years of gold mining that dates back to the Pierce discovery of 1860,...

Monday, June 15, 2020, 05:00:00 PM

Freeman Gold Pegs Lemhi After-Tax NPV at US$696M Over 15-Year Mine Life In Feasibility Study

Freeman Gold’s (TSXV: FMAN) Lemhi project would generate an after tax net present value of...

Monday, June 29, 2026, 08:41:47 AM

Freeman Gold Lemhi Project PEA: The $3,000 Gold Reality

The last few days aside, the massive rise in the price of gold this year...

Sunday, April 13, 2025, 01:36:00 PM