Simply Obscene: Excessive Stock Based Compensation Largely Ignored By Investors

As investors have decided to place an enormous premium on growth stocks over the last few years, a condition exacerbated by a seemingly desperate search for such names during the COVID-19 growth stock stay-at-home heyday of the summer of 2020 through the fall of 2021, investor concerns about valuations for “sexy” stocks have generally been pushed toward the back burner. In particular, investors are ignoring the huge amount of stock-based compensation many start-up companies are recording and handing out to employees in place of cash compensation.

High levels of stock-based compensation hurt shareholder value for a simple reason: it creates substantial dilution for investors as restricted shares or stock options are given out to management and key employees. In addition, these expenses, which reduce earnings under GAAP accounting principles, are added back to a fast-growing company’s EBITDA to create a much more attractive “adjusted EBITDA,” a widely used investment metric. Of course, adjusted EBITDA therefore reflects none of the value paid in stock or stock-linked instruments that the company feels necessary to compensate employees.

The below table lists key financial parameters of five high-valuation, early stage growth companies: the fintech players Coinbase Global, Inc. (NASDAQ: COIN) and Robinhood; Markets, Inc. (NASDAQ: HOOD)electric vehicle (EV) developers Lucid Group, Inc. (NASDAQ: LCID) and Rivian Automotive, Inc. (NASDAQ: RIVN); and Zoom Video Communications, Inc. (NASDAQ: ZM)perhaps the poster child of pandemic, stay-at-home stocks.

(in millions of U.S. dollars)COINBASEROBINHOODLUCIDRIVIANZOOM VIDEO (A)
Revenue in Quarter Ended June 30, 2022$808.3 $565.0 $97.3 $364.0 $1,099.5 
Adjusted EBITDA in Quarter Ended June 30, 2022($151.1)($80.0)($414.1)($1,305.0)$460.9 
Stock-Based Compensation in Quarter Ended June 30, 2022$391.5 $164.0 $94.4 $242.0 $255.5 
     as a % of Revenue48.4%29.0%97.0%66.5%23.2%
     as a % of Adjusted EBITDANMNMNMNM55.4%
Adjusted EBITDA in Quarter Ended June 30, 2022 WITHOUT Share-Based Compensation Add-Back($542.6)($244.0)($508.5)($1,547.0)$205.3 
Revenue in First Half Ended June 30, 2022$1,974.8 $1,087.0 $155.0 $459.0 $2,173.3 
Adjusted EBITDA in First Half Ended June 30, 2022($131.4)($223.0)($797.9)($2,449.0)$929.3 
Stock-Based Compensation in First Half Ended June 30, 2022$743.6 $384.0 $268.9 $559.0 $464.9 
     as a % of Revenue37.7%35.3%173.5%121.8%21.4%
     as a % of Adjusted EBITDANMNMNMNM50.0%
Adjusted EBITDA in First Half Ended June 30, 2022 WITHOUT Share-Based Compensation Add-Back($875.0)($607.0)($1,066.8)($3,008.0)$464.5 
Revenue in Full-Year 2021$7,839.4 $1,815.1 $27.1 $55.0 $4,099.9 
Adjusted EBITDA in Full-Year 2021$4,090.1 $34.0 ($951.7)($2,790.0)$1,766.3 
Stock-Based Compensation in Full-Year 2021$820.9 $1,572.0 $516.8 $570.0 $477.3 
     as a % of Revenue10.5%86.6%NMNM11.6%
     as a % of Adjusted EBITDA20.1%NMNMNM27.0%
Adjusted EBITDA in Full-Year 2021 WITHOUT Share-Based Compensation Add-Back$3,269.2 ($1,538.0)($1,468.4)($3,360.0)$1,289.1 
(A)  In the table above, the figures for Zoom Video are for the quarter and first half ended July 31, 2022; and for the year ended January 31, 2022.

Remarkably, in the quarter ended June 30, 2020, Lucid’s share-based compensation nearly equaled its revenue. Similar non-cash compensation distributed in 2Q 2022 by Rivian (67% of revenue) and Coinbase (48% of revenue) also seem wildly inconsistent with the current strength of each company’s business. Non-cash stock-based distributions in the quarter by Robinhood and Zoom — each representing 20% to 30% of revenue — seem more rational in comparison.

For all five companies except Zoom and perhaps Coinbase during the full year 2021 (when demand for cryptocurrencies was extremely strong throughout), the large amounts distributed as stock-based compensation appears to be almost inversely related to the cash flows of the underlying businesses. For example, Coinbase distributed US$392 million of stock-based compensation in 2Q 2022 even though its adjusted EBITDA, prior to an (unjustified) stock-based compensation add-back, was negative US$543 million.

EV maker Rivian’s share-based compensation level is even more head-scratching. Its adjusted EBITDA in 2Q 2022 before adding back the non-cash compensation element that perhaps more appropriately should have been paid in cash, was a loss of US$1.55 billion. Still, Rivian distributed US$242 million in stock-based compensation in that quarter alone.

Investors’ valuing growth names on the basis of adjusted EBITDA has become almost a reflexive action. It also follows that investors mostly dismiss high levels of ultimately dilutive stock-based compensation in their capital allocation decisions, as that non-cash compensation is frequently the largest add-back in calculating adjusted EBITDA. In our view, investors should place more emphasis on these factors when making buy-sell decisions.


Video Articles

The Grocery Grift: Why Toronto and New York Are About to Light Taxpayer Money on Fire

This Gold Story Starts With Cash Flow | Gordon Robb – ESGold

Silverco Cusi Mine PEA: Bigger Isn’t Always Better

Recommended

Antimony Resources Drills 4.38% Sb Over 7.05 Metres At Bald Hill In Final Hole Of 2025 Program

Kirkland Lake Drills 121 Metres Of 1.01 g/t Gold At Mirado

Related News

Coinbase: Where’s The Upside From Here?

Coinbase Global, Inc. (NASDAQ: COIN) has perhaps the worst possible profile for a stock in...

Saturday, June 18, 2022, 04:55:00 PM

Robinhood Loses $57 Million On “Processing Error,” Plans To Buy Back Sam Bankman-Fried’s 55 Million Shares

A “processing error” regarding a $53-million healthcare company has made Robinhood Markets (NASDAQ: HOOD) record...

Thursday, February 9, 2023, 10:37:00 AM

Coinbase Widens Net Loss In Q2 2022 At US$1.09 Billion, Bloats Asset Size Five Times By Assuming Liability Of Customers’ Assets

Coinbase Global (Nasdaq: COIN) reported its Q2 2022 financials, toplined by a quarterly net revenue of...

Wednesday, August 10, 2022, 12:21:00 PM

Coinbase De-Listed From German Exchange Over Missing Reference Code

Trading of Coinbase shares on Germany’s largest exchange is expected to come to a halt...

Wednesday, April 21, 2021, 04:53:43 PM

Coinbase CEO Expects 2022 Revenue To Be “Roughly Half Or Less”

Coinbase Global (Nasdaq: COIN) CEO Brian Armstrong said the cryptocurrency exchange’s revenue will be slashed...

Thursday, December 8, 2022, 08:45:00 AM