Company Overview:

Indiva aims to become a house of global marijuana brands, recognized for high quality cannabis products. Indiva’s wholly owned subsidiary is licensed under the Cannabis Act.  As marijuana laws liberalize in Canada and internationally, Indiva will expand its product offering to include safe edibles and other client-friendly cannabis products.  In Canada, Indiva will produce and distribute Ruby Cannabis Sugar, Sapphire Salt, Ruby Gems, as well as award winning Bhang Chocolate and other derivative products through license agreements and joint-ventures respectively. In addition, as marijuana laws liberalize internationally, Indiva will use its Canadian operations as a platform to open new markets for its cannabis products.

[stock_market_chart symbol=”NDVA.V” range=”1y” settings='{“primaryChartType”:”smoothedLine”,”width”:”100%”,”height”:”350px”,”marginTop”:0,”marginBottom”:0,”marginLeft”:10,”marginRight”:10,”primaryPanelTitle”:”Price”,”secondaryPanelTitle”:”Volume”,”fontSize”:13,”color”:”#383838″,”primaryLineColor”:”#000″,”primaryLineColorAlpha”:0.15,”secondaryLineColor”:”#000″,”secondaryLineColorAlpha”:0.15,”backgroundColor”:”#fff”,”gridColor”:”#e0e0e0″,”gridAlpha”:0.8,”cursorColor”:”#ba0000″,”cursorAlpha”:0.8,”scrollbarBackgroundColor”:”#fff”,”scrollbarSelectedBackgroundColor”:”#000″,”scrollbarGraphFillColor”:”#000″,”scrollbarSelectedGraphFillColor”:”#000″,”primaryLineThickness”:0,”secondaryLineThickness”:0,”gridThickness”:0,”precision”:2,”thousandsSeparator”:”,”,”decimalSeparator”:”.”,”usePrefixes”:false,”mouseWheelZoomEnabled”:false,”cursorEnabled”:false,”exportEnabled”:false,”scrollbarEnabled”:false,”legendEnabled”:false,”periods”:”1W,1M,6M,YTD,1Y,ALL”,”defaultPeriod”:”1y”}’]

Key Share Information:

Current Share Price$0.36
Market Capitalization (in Millions)$29.89
Last Quarter (Share Data)3/31/2019
Shares Outstanding (in Millions)83.04
Options (in Millions)4.22
Warrants (in Millions)27.29
Fully Diluted (in Millions)114.54
Enterprise Value (in MIllions)$28.03
TTM Revenue$0.34
TTM Growth Margin %-79.09%
TTM Operating Expenses$16.22
TTM OCF-$1.76
P/S TTM86.65
P/S (Last Quarter Run Rate)26.07

Key Balance Sheet Information (in Millions $CAD):

CYQ4'16CYQ1'17CYQ2'17CYQ3'17CYQ4'17CYQ1'18CYQ2'18CYQ3'18CYQ4'18CYQ1'19
Cash$0.04$0.02$0.10$0.06$21.30$33.09$27.25$24.31$19.57$8.16
Biological Assets$0.09$0.12
Inventory$0.28$0.68$1.16$1.44
Total Assets$0.26$0.24$0.32$0.15$27.55$39.72$38.27$37.43$35.85$32.20
Net Tangible Assets$0.26$0.24$0.32$0.15$27.45$39.60$38.11$37.27$35.50$31.90
Intangibles/Goodwill$0.09$0.12$0.16$0.15$0.35$0.30
Total Liabilities$0.15$0.15$0.03$0.02$8.73$5.65$6.06$5.74$6.45$6.30

Key Operating Items (Quarterly in Millions $CAD):

CYQ4'16CYQ1'17CYQ2'17CYQ3'17CYQ4'17CYQ1'18CYQ2'18CYQ3'18CYQ4'18CYQ1'19
Revenue$0.00$0.06$0.29
Change in Fair Value of Biologial Assets0.020.10$0.08
Gross Margin-0.290.10-$0.09
Marketing and Sales$0.27$0.15$0.210.060.61$0.13
Investor Relations$0.00$0.00$0.00$0.00$0.06$0.100.100.39$0.11
Total Operating Expenses$0.31$0.02$0.02$0.24$3.03$2.05$2.061.668.87$3.63
Operating Cash Flow (Quarterly)-$0.23-$0.16$0.01-$0.03-$4.04-1.49-2.67$6.44
Investing Cash Flow (Quarterly)-$0.17$0.00$0.00$0.00-$1.49-1.43-1.81-$3.21
Financing Cash Flow (Quarterly)$0.29$0.24-$0.05$7.04-$0.31-0.03-0.26-$12.90

Listing Statement

Video Articles

2026 Could Be Gold’s Biggest Year Yet!? | Ryan King – Equinox Gold

Gold Is Screaming Higher While Currencies Burn | Simon Ridgway – Rackla Metals

We Have the Highest-Grade Antimony Deposit in North America!? | Jim Atkinson -Antimony Resources

Recommended

Canadian Copper Secures $8 Million Lead Order From Ocean Partners As Part Of Larger Funding Round

Northern Superior Expands Philibert With 350 Metre Step Out Testing 1.10 g/t Gold Over 25.5 Metres